Quarterly Activities/Appendix 5B Cash Flow Report
Released
Released
Announcement PDF
23 January 2025
QUARTERLY ACTIVITIES REPORT FOR THE PERIOD ENDED
31 DECEMBER 2024
Key Points
Diamond drilling designed to provide geotechnical information to aid pit designs for the Gum
Creek Feasibility Study (Study) is continuing and expected to be completed by the end of
January 2025.
Diamond drilling immediately down plunge of a previous 52m @ 5.9g/t Au from 91m 1 drill
intercept at the Wedge Prospect has been completed with all assays pending.
Approximately 10,000m of infill and extension RC drilling across all deposits included in the
Study is set to commence early in February 2025. This drilling is aimed at upgrading the
resource confidence across the Project’s 2.14 million ounce gold resource, and testing the
extension of high priority targets including the open down plunge position of a previous drill
intercept of 24m @ 3.7g/t Au from 124m 2 at the Hawk Prospect.
Work on the Gum Creek Gold Project Feasibility Study (Study) is continuing with a focus on
geotechnical studies, comminution test work, further metallurgical sampling, environmental
surveys and Project water management strategies.
________________________________________________________________________________
Horizon Gold Limited (ASX: HRN) (Horizon or the Company) is focussed on progressing its
exploration and development activities at the 100%-owned Gum Creek Gold Project (Gum Creek or
the Project) located in the Mid-West Region of Western Australia (Figure 1). Gum Creek has
historically produced more than 1 million ounces of gold and currently hosts a gold resource of 44.45Mt
@ 1.50g/t Au for 2.14 million ounces 3. The Project currently covers 473km2 of granted tenure over
the highly prospective and underexplored Gum Creek greenstone belt, which contains 37 open pit and
three underground gold mines.
During the quarter, nine diamond holes for 1,090m were completed across nine prospects including
Wedge, Swift, Eagle, Kingfisher, Hawk, Heron South, Hyperno, Reliance and Think Big. The program
is providing important geotechnical information to aid in the design of open pits for the ongoing Gum
Creek Feasibility Study. The diamond drill program is expected to be completed by the end of January
with geotechnical logging, rock strength testing and gold analysis to be completed early in March 2025.
The drilling has also tested a high priority target immediately along strike and down plunge of a previous
Refer to Horizon Gold Ltd ASX Announcement titled “Spectacular High Grade Gold Intercept returned from the Wedge Prospect” dated
16 November 2022. CP L Ryan
2
Refer to Horizon Gold Ltd ASX Announcement titled “High Grades and Wide Gold Intercepts Returned from RC Drilling” dated 19
September 2022. CP L Ryan
3 Refer to Horizon Gold Limited ASX Announcement dated 15 May 2023 titled “19% Increase in Resources at Gum Creek Project”.
Horizon Gold Limited ACN: 614 175 923
Suite 8, Level 3, 47 Havelock Street, West Perth WA 6005 | PO Box 39, West Perth WA 6872
Telephone: +61 8 6331 6092 | Email: info@horizongold.com.au | Website: www.horizongold.com.au
1
1
broad, high grade gold intercept of 52m @ 5.9g/t Au from 91m to EOH including 13m @ 16.7g/t Au
from 123m (WERC002) at the Wedge Prospect (see Figure 2). All assay results are pending.
Figure 1: Gum Creek Gold Project and surrounding gold resources and operating gold processing facilities.
Figure 2: Wedge Prospect long section showing gold intercept gram x metre pierce points, historic open pit,
A$2,800/oz optimised pit shell, block model and proposed diamond and RC drilling mineralisation pierce points.
2
Following completion of the diamond drilling, approximately 10,000m of infill and extension RC drilling
will commence across all deposits included in the Gum Creek Feasibility Study. This drill program will
enhance the geological and resource confidence level across the Project’s 2.14 million ounce gold
resource and test high priority targets including the open down plunge position of a previous drill
intercept of 24m @ 3.7g/t Au from 124m including 11m @ 7.6g/t Au from 125m (HKRC001) at the
Hawk Prospect (see Figure 3). RC drilling will be completed at 15 existing resource areas and at Eagles
Peak South where there is potential for a maiden resource to be defined. The RC program drilling will
begin early in February 2025 and is expected to be completed within 6 to 8 weeks of commencement.
Figure 3: Hawk Prospect long section showing gold intercept gram x metre pierce points, historic open pit,
A$2,800/oz optimised pit shell, block model and proposed diamond and RC drilling mineralisation pierce points.
Work on the Gum Creek Gold Project Feasibility Study is continuing with a focus on geotechnical
studies, comminution test work, further metallurgical sampling, environmental survey evaluations and
planning and Project water management strategies. The Company believes the Gum Creek Gold
Project can be a robust, viable stand‐alone mining operation and the work completed during the quarter
has significantly advanced the Study.
The Project has significant upside including excellent potential to extend the 10-year Gum Creek
Scoping Study mine life through resource expansion drilling and underground mining. Underground
mining options and economic evaluations on the Swan/Swift, Kingfisher, Omega and Wilsons deposits
are yet to be completed, and additional drilling at the 12 open pittable resource areas not included in
the Scoping Study will likely increase the resource size of these deposits and elevate them to an
economically viable status, further enhancing the positive financial outcomes of the Gum Creek Gold
Project.
3
Corporate
Sale of Alto Metals Limited Shares
In November 2024 the Company sold its entire shareholding in Alto Metals Limited (ASX:AME) totalling
60,764,746 shares for total consideration of $5.16 million following acquisition of the shares in July
2023 for $3.17 million.
Funding
Following the sale of Alto Metals Limited shares the Company repaid in full the short-term loan facility
from Zeta Resources Limited (Horizon’s major shareholder) of $1,200,000 plus interest in November
2024.
Additional ASX Listing Rule Disclosures
As required by ASX Listing Rule 5.3, the Company advises it spent $637,000 on exploration and
evaluation activities during the quarter. The expenditure is predominantly related to costs associated
with diamond drilling, further economic evaluation of the Gum Creek Gold Project, and ongoing
tenement rents and rates. There was no mining development or production activities conducted during
the quarter.
The total amount paid to directors of the entity and their related parties and associates (Section 6 of
Appendix 5B) was $102,000, encompassing the Executive Director’s salary, Non-Executive Directors’
fees and associated superannuation, and $14,000 relating to geological drafting, administration
services and other services.
As at 31 December 2024, Horizon had a cash at hand balance of $3,635,000.
Mining Tenements
The status of the Company’s mining tenements as at 31 December 2024 are detailed in Appendix 1.
This ASX announcement was authorised for release by the Horizon Board.
For further information contact:
Leigh Ryan
Managing Director
+61 8 6331 6092
4
Horizon Gold Limited Mineral Resources
Table A: Gum Creek Gold Resources as at 15 May 2023
Cut-off
grade
(g/t Au)
Resource
Date
Swan/Swift OC
Swan UG
Swift UG
Wilsons UG
Howards
Kingfisher OC
Kingfisher UG
Heron
Heron South
Shiraz
Eagle
Wyooda
Snook
Hawk
Toedter
Specimen Well
Wedge
Camel Bore
Kearrys
Psi
HypernoReliance
Melbourne
Bitter
Deep South
Reliance
Eagles Peak
Orion
Wahoo
Fangio
Jul-22
Jul-22
Jul-22
Jul-13
May-23
May-23
May-23
May-23
May-23
May-23
May-23
Jul-22
Jul-22
May-23
Aug-16
May-23
May-23
Jul-22
May-23
Jul-22
0.4
2.5 / 3.0*
3.0
1.0
0.4
0.6
1.5
0.6
0.8
0.4
0.8
0.8
0.8
0.6
0.5
0.8
0.6
0.8
0.6
0.8
May-23
Total
Indicated
Au
Tonnes
Gold (oz)
(g/t)
9,980,000
301,000
2,131,000
8,064,000
621,000
359,000
330,000
720,000
2,539,000
395,000
430,000
75,000
378,000
379,000
450,000
100,000
1.09
6.91
5.33
0.82
1.77
3.48
2.11
1.79
0.70
1.94
1.56
2.57
1.28
1.47
1.24
2.08
349,500
66,900
365,000
213,100
35,400
40,200
22,400
41,400
57,300
24,700
21,600
6,200
15,500
17,900
18,000
6,700
0.6
119,000
1.73
May-23
0.6
214,000
1.56
May-23
0.6
176,000
May-23
Jul-22
Jul-22
May-23
0.6
0.8
0.8
0.6
264,000
69,000
99,000
28,193,000
Inferred
Au
Tonnes
Gold (oz)
(g/t)
Tonnes
434,100
118,500
25,400
391,000
266,900
45,100
135,700
110,600
78,900
78,900
68,800
64,800
54,000
34,400
34,000
25,500
23,800
21,800
20,000
19,000
445,000
1.31
18,800
6,100
362,000
1.44
16,800
1.56
2,400
224,000
1.62
11,700
0.99
1.40
1.25
1.35
1,300
8,200
10,400
1,300
305,000
251,000
258,000
129,000
1.16
1.43
1.25
1.33
11,400
11,500
10,400
5,500
0.96
7.10
5.72
5.95
0.78
1.12
3.24
1.51
1.53
0.63
1.80
1.56
1.76
1.25
1.54
1.50
1.52
1.21
1.35
1.69
84,600
51,600
25,400
26,000
53,800
9,700
95,500
88,200
37,500
21,600
44,100
43,200
47,800
18,900
34,000
25,500
23,800
3,900
2,000
12,300
12,715,000
527,000
138,000
2,267,000
10,200,000
890,000
1,276,000
2,152,000
1,481,000
3,603,000
1,159,000
1,292,000
921,000
849,000
689,000
529,000
487,000
479,000
496,000
326,000
6,600
326,000
1.16
12,200
10,700
148,000
1.28
1.64
9,300
48,000
1.19
1.49
1.32
10,100
3,300
4,200
41,000
182,000
258,000
30,000
1,346,000
16,257,000
Gold (oz)
1.06
6.99
5.72
5.36
0.81
1.58
3.31
1.60
1.66
0.68
1.85
1.56
1.82
1.26
1.54
1.50
1.52
1.42
1.25
1.81
2,735,000
226,000
138,000
136,000
2,136,000
269,000
917,000
1,822,000
761,000
1,064,000
764,000
862,000
846,000
471,000
689,000
529,000
487,000
100,000
46,000
226,000
1.48
Total
Au
(g/t)
1.51
791,300
44,450,000
1.50
2,137,300
* Cut-off grades are 2.5g/t Au for Swan Underground (UG) Indicated, and 3.0g/t Au for Swan UG Inferred.
** Wyooda includes the Kingston Town, Think Big and Manikato resources which are within 600m and 200m of each other respectively.
Notes: Figures have been rounded.
5
Table B: Altair Inferred Base Metal Mineral Resource as at 14 March 2023
Cut-off
Total Tonnes & Grade
Total Metal Content
ZnEq %
Mt
ZnEq %
Zn %
Cu %
Ag g/t
ZnEq (Kt)
Zn (Kt)
Cu (Kt)
Ag (Moz)
2.0
7.0
2.9
1.8
0.5
5.0
200
130
30
1.1
Note: The metal equivalent calculation formula is ZnEq % = Zn (%) + 2.78 x Cu (%) + 0.018 x Ag (g/t) using metal prices of A$4,500/t Zn,
A$12,500/t Cu and A$30/oz Ag. Based on preliminary metallurgical studies, recoveries used were 90% for Zn, 90% for Cu, and 75% for
Ag. Figures have been rounded.
Competent Persons Statement:
The information that relates to the Scoping Study and the information that relates to Exploration Results in this announcement
is based on information compiled by Mr Leigh Ryan, who is a member of The Australasian Institute of Geoscientists. Mr Ryan
is the Managing Director of Horizon Gold Limited and holds shares and options in the Company, Mr Ryan has sufficient
experience, which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which
he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the "Australasian Code for Reporting of
Exploration Results, Mineral Resources and Ore Reserves. Mr Ryan consents to the inclusion in the report of the matters
based on information provided in the form and context in which it appears.
No New Information or Data:
This announcement contains references to Mineral Resource estimates, all of which have been cross referenced to previous
market announcements. The Company confirms that it is not aware of any additional information or data that materially affects
the information included in the relevant market announcements and, in the case of estimates of Mineral Resources, that all
material assumptions and technical parameters underpinning the estimates in the relevant market announcement continue
to apply and have not materially changed.
Forward Looking Statements:
This ASX announcement may contain certain “forward-looking statements” which may not have been based solely on
historical facts, but rather may be based on the Company’s current expectations about future events and results. Where the
Company expresses or implies an expectation or belief as to future events or results, such expectation or belief is expressed
in good faith and believed to have a reasonable basis. However, forward looking statements are subject to risks, uncertainties,
assumptions and other factors, which could cause actual results to differ materially from future results expressed, projected
or implied by such forward-looking statements. Such risks include, but are not limited to metals price volatility, currency
fluctuations, as well as political and operational risks and governmental regulation and judicial outcomes.
6
APPENDIX 1:
(a) Horizon Group Mining Tenements held as at 31 December 2024
Lease
E51/1538
E51/1844
E51/2027
E51/2028
E53/1725
E53/1955
L51/93
L53/95
L53/96
L53/199
L57/20
L57/44
L57/47
M51/104
M51/105
M51/157
M51/185
M51/186
M51/290
M51/410
M51/458
M53/10
M53/11
M53/105
M53/153
M53/251
M53/500
M53/716
M53/904
M53/988
M57/634
M57/635
E53/2162
E53/2168
E57/1177
P53/1702
E57/1405
E57/1407
E51/2203
E53/2321
E57/1421
L51/136
L53/307
Location
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Area of
Interest
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Status
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Application
Application
Application
Granted
Granted
Application
Granted
Expiry Date
03-Feb-26
22-Jan-28
09-Sep-26
09-Sep-26
03-Jul-25
18-Jan-28
24-Nov-34
13-Dec-28
13-Dec-28
29-Jul-36
20-Jun-44
12-Jun-33
13-Aug-34
11-May-29
09-May-31
09-Mar-30
18-Feb-30
18-Feb-30
09-May-31
10-Mar-34
09-Feb-35
24-Nov-25
24-Nov-25
29-Aug-30
28-Jun-32
02-Sep-34
21-May-42
07-Sep-40
28-Sep-42
12-Mar-45
14-Jul-35
01-Sep-35
07-Feb-27
01-Mar-27
30-Jun-27
30-Sep-27
N/A
N/A
N/A
04-Dec-29
17-Dec-29
N/A
23-Jul-45
Holder
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
Horizon's
Interest
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Mineral
Rights
All
All
All
All
All
All
Infrastructure
Infrastructure
Infrastructure
Infrastructure
Infrastructure
Infrastructure
Infrastructure
All
All
All
All
All
All
All
All
All
All
All
All
All
All
All
All
All
All
All
All
All
All
All
All
All
All
All
All
Infrastructure
Infrastructure
7
Lease
L53/308
L53/310
L57/71
E57/1463
E57/1464
Location
Gidgee
Gidgee
Gidgee
Gidgee
Gidgee
Area of
Interest
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Gum Creek
Status
Granted
Application
Granted
Application
Application
Expiry Date
23-Jul-45
N/A
17-Sep-45
N/A
N/A
Holder
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
GUM CREEK
E= Exploration Licence (WA) M = Mining Lease (WA)
P = Prospecting Licence (WA)
Holder: GUM CREEK = Gum Creek Gold Mines Pty Ltd (100% Subsidiary of Horizon Gold Limited)
Horizon's
Interest
100%
100%
100%
100%
100%
Mineral
Rights
Infrastructure
Infrastructure
Infrastructure
All
All
L = Miscellaneous Licence (WA)
* Renewal Application submitted
(b) Changes of Interest in mining tenements during the quarter
Tenement Reference and
Location
Nature of Interest
Interest at beginning of Quarter
Interest at end of Quarter
L53/2321 Gidgee
L57/1421 Gidgee
Application Granted
Application Granted
100%
100%
100%
100%
E57/1463 Gidgee
E57/1464 Gidgee
L53/46 Gidgee
L53/47 Gidgee
L53/116 Gidgee
Application
Application
Surrendered
Surrendered
Surrendered
0%
0%
100%
100%
100%
100%
100%
0%
0%
0%
Interest at beginning of Quarter
Interest at end of Quarter
(c) Farm-in or farm-out changes during the Quarter
Tenement Reference and
Location
Nature of Interest
Nil
8
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
HORIZON GOLD LIMITED
ABN
Quarter ended (“current quarter”)
27 614 175 923
31 DECEMBER 2024
Consolidated statement of cash flows
Current quarter
$A’000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
Year to date
(6 months)
$A’000
7
11
(a) exploration & evaluation (if expensed)
-
-
(b) development
-
-
(c) production
-
-
(d) staff costs (incl for Care & Maint.)
(22)
(54)
(e) direct site Care & Maint. costs
(15)
(16)
(f)
(156)
(374)
-
-
administration and corporate costs
1.3
Dividends received (see note 3)
1.4
Interest received
25
28
1.5
Interest and other costs of finance paid
(21)
(21)
1.6
Income taxes paid
-
-
1.7
Government grants and tax incentives
-
-
1.8
Other (FY 2023 WA State MRF payment)
-
(145)
1.9
Net cash from / (used in) operating
activities
(182)
(571)
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
-
-
(637)
(1,162)
(e) investments
-
-
(f)
-
-
(d) exploration & evaluation (if capitalised)
other non-current assets
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
2.2
Current quarter
$A’000
Year to date
(6 months)
$A’000
Proceeds from the disposal of:
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
-
-
5,149
5,149
(e) other non-current assets
-
-
2.3
Cash flows from loans to/from other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Other – security deposits paid
Other – security deposits received
-
-
2.6
Net cash from / (used in) investing
activities
4,512
3,987
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
-
-
3.2
Proceeds from issue of convertible debt
securities
-
-
3.3
Proceeds from exercise of options
-
-
3.4
Transaction costs related to issues of equity
securities or convertible debt securities
-
-
3.5
Proceeds from borrowings
200
1,200
3.6
Repayment of borrowings
(1,200)
(1,200)
3.7
Transaction costs related to loans and
borrowings
-
-
3.8
Dividends paid
-
-
3.9
Other – Lease payments
-
-
3.10
Net cash from / (used in) financing
activities
(1,000)
-
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
305
219
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
(182)
(571)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
4,512
3,987
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
(1,000)
-
(d) investments
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
4.5
Effect of movement in exchange rates on
cash held
4.6
Cash and cash equivalents at end of
period
5.
Reconciliation of cash and cash
equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
5.1
Bank balances
5.2
Current quarter
$A’000
Year to date
(6 months)
$A’000
-
-
3,635
3,635
Current quarter
$A’000
Previous quarter
$A’000
3,635
284
Call deposits
-
-
5.3
Bank overdrafts
-
-
5.4
Other – Term Deposits < 3 months
-
21
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
3,635
305
6.
Payments to related parties of the entity and their
associates
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
102
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
14
Current quarter
$A'000
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7.1
Loan facilities
-
-
7.2
Credit standby arrangements
-
-
7.3
Other (please specify)
-
-
7.4
Total financing facilities
-
-
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
8.
Estimated cash available for future operating activities
8.1
Net cash from / (used in) operating activities (item 1.9)
(182)
8.2
(Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
(637)
8.3
Total relevant outgoings (item 8.1 + item 8.2)
(819)
8.4
Cash and cash equivalents at quarter end (item 4.6)
3,635
8.5
Unused finance facilities available at quarter end (item 7.5)
8.6
Total available funding (item 8.4 + item 8.5)
8.7
Estimated quarters of funding available (item 8.6 divided by
item 8.3)
-
$A’000
3,635
4.4
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
Answer: N/A.
8.8.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: N/A.
8.8.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: N/A.
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Compliance statement
1
This statement has been prepared in accordance with accounting standards and policies which
comply with Listing Rule 19.11A.
2
This statement gives a true and fair view of the matters disclosed.
Date:
23 January 2025
Authorised by: By the Board
Notes
1.
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the
entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An
entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is
encouraged to do so.
2.
If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions
in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash
Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting
standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
3.
Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities,
depending on the accounting policy of the entity.
4.
If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”.
If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the
[name of board committee – eg Audit and Risk Committee]”. If it has been authorised for release to the market by a
disclosure committee, you can insert here: “By the Disclosure Committee”.
5.
If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as
complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and
Recommendations, the board should have received a declaration from its CEO and CFO that, in their opinion, the financial
records of the entity have been properly maintained, that this report complies with the appropriate accounting standards
and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a
sound system of risk management and internal control which is operating effectively.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 5
Share your feedback
Discover